| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,955.36 | 369.42 |
| Cost of Gain 700 pounds | 775.44 | 1.11 |
| Estimated Interest(Prime + 1%) | 140.32 | |
| Resulting Breakeven | 3,871.12 | 258.07 |
| Current Selling Price | 3,496.80 | 233.12 |
| Net Profit / Loss | -374.32 | -24.95 |