| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,394.40 | 299.30 |
| Cost of Gain 700 pounds | 800.66 | 1.14 |
| Estimated Interest(Prime + 1%) | 116.98 | |
| Resulting Breakeven | 3,312.04 | 220.80 |
| Current Selling Price | 3,486.60 | 232.44 |
| Net Profit / Loss | 174.56 | 11.64 |