| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,206.80 | 275.85 |
| Cost of Gain 700 pounds | 806.52 | 1.15 |
| Estimated Interest(Prime + 1%) | 119.69 | |
| Resulting Breakeven | 3,133.01 | 208.87 |
| Current Selling Price | 3,636.75 | 242.45 |
| Net Profit / Loss | 503.74 | 33.58 |