| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,609.44 | 326.18 |
| Cost of Gain 700 pounds | 818.79 | 1.17 |
| Estimated Interest(Prime + 1%) | 126.46 | |
| Resulting Breakeven | 3,554.69 | 236.98 |
| Current Selling Price | 3,692.25 | 246.15 |
| Net Profit / Loss | 137.56 | 9.17 |