| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,888.80 | 361.10 |
| Cost of Gain 700 pounds | 766.20 | 1.09 |
| Estimated Interest(Prime + 1%) | 137.32 | |
| Resulting Breakeven | 3,792.32 | 252.82 |
| Current Selling Price | 3,722.70 | 248.18 |
| Net Profit / Loss | -69.62 | -4.64 |