| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 1,946.56 | 243.32 |
| Cost of Gain 700 pounds | 756.56 | 1.08 |
| Estimated Interest(Prime + 1%) | 106.52 | |
| Resulting Breakeven | 2,809.64 | 187.31 |
| Current Selling Price | 3,180.15 | 212.01 |
| Net Profit / Loss | 370.51 | 24.70 |