| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,324.24 | 290.53 |
| Cost of Gain 700 pounds | 770.91 | 1.10 |
| Estimated Interest(Prime + 1%) | 124.41 | |
| Resulting Breakeven | 3,219.56 | 214.64 |
| Current Selling Price | 3,634.95 | 242.33 |
| Net Profit / Loss | 415.39 | 27.69 |