| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 180 days ago | 1,941.12 | 242.64 |
| Cost of Gain 600 pounds | 656.69 | 1.09 |
| Estimated Interest(Prime + 1%) | 100.73 | |
| Resulting Breakeven | 2,698.54 | 192.75 |
| Current Selling Price | 2,650.06 | 189.29 |
| Net Profit / Loss | -48.48 | -3.46 |