| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,922.64 | 365.33 |
| Cost of Gain 700 pounds | 774.41 | 1.11 |
| Estimated Interest(Prime + 1%) | 138.91 | |
| Resulting Breakeven | 3,835.96 | 255.73 |
| Current Selling Price | 3,746.25 | 249.75 |
| Net Profit / Loss | -89.71 | -5.98 |