| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,948.72 | 368.59 |
| Cost of Gain 700 pounds | 836.36 | 1.19 |
| Estimated Interest(Prime + 1%) | 141.20 | |
| Resulting Breakeven | 3,926.28 | 261.75 |
| Current Selling Price | 3,425.25 | 228.35 |
| Net Profit / Loss | -501.03 | -33.40 |