| INPUTS | TOTAL$ | $CWT |
|---|---|---|
| 800 # Steer CME Feeder Index 200 days ago | 2,749.84 | 343.73 |
| Cost of Gain 700 pounds | 794.69 | 1.14 |
| Estimated Interest(Prime + 1%) | 131.96 | |
| Resulting Breakeven | 3,676.49 | 245.10 |
| Current Selling Price | 3,891.15 | 259.41 |
| Net Profit / Loss | 214.66 | 14.31 |